|
|
|
|
Condominium Budget
|
Monthly Expenses
Operating Budget
|
|
| |
|
| Insurance |
$ 4333 |
| Management |
$ 2080 |
| Accounting/Legal |
$ 210 |
| Common Electric |
$ 400 |
| Landscape/Snow |
$ 3250 |
| Misc. Maintenance |
$ 300 |
| Trash Removal |
$ 800 |
| |
|
| Total |
$ 11,373 |
| |
|
| Reserves Budget |
|
| |
|
| Roof |
$ 722 ($2500/Roof 30 year shingles) |
| Paving |
$ 306 ($ 55,000/15 year life) |
| General Reserves |
$ 127 |
| |
|
| Total |
$ 1,155 |
| |
|
| Grand Total |
$ 12,528 |
| |
|
| Monthly Fees |
|
| |
|
| Interior Townhomes |
$125.00 |
| End Townhomes |
$135.00 |
| Ranch Units |
$150.00 |
| |
|
|
|
